Portfolio
6 bed en-suite HMO conversion
On-market deal
4 bed house to 6 bed all en-suite HMO
Purchase Price - £322,000
Refurb - £90,000
Refinance - £525,000
Cash needed for deal - £193,000
Cash left in the deal - £41,000
Cashflow PCM - £1500
43% ROI
BTL flats
Off-market deal
2 flats in one house
Purchase Price - £140,000
Refurb - £15,000
Refinance - £220,000
Cash needed for deal - £62,000
Cash left in the deal - £2,200
Cashflow PCM - £510
278% ROI
Turney 5 bed HMO
Auction purchase
5 bedrooms - since converted into 6
Purchase Price - £140,000
Refurb - £7000 (inc adding additional bedroom)
Refinance - £200,000
Cash needed for deal - £52,200
Cash left in deal - £7,200
Cashflow PCM (6 bed)- £1,100
183% ROI
Turnkey 5 bed HMO
Landlord to landlord deal
5 en-suite bedrooms
Fully tenanted - cash flowing from day 1
Purchase Price - £220,000
Negotiated from £250,000
Refurb - £0
Cash needed for deal - £72,250
Cashflow PCM from day 0 - £900
14% ROI
